LeoX Investment Opportunity

E·Motion Intelligence for India's ₹2.5L Cr Interior Design Industry

Year 5 Revenue Target
₹156 Cr
From ₹2.4 Cr in Year 1
Revenue CAGR
186%
5-year compound growth
Break-even Timeline
18-20 months
Path to profitability
Target Valuation
₹260 Cr
Year 5 @ 10x revenue

5-Year Revenue Growth Projection

Revenue Breakdown & Profitability

MetricY1Y2Y3Y4Y5
LX Creator Revenue₹1.2 Cr₹6 Cr₹18 Cr₹42 Cr₹78 Cr
LX Crew Revenue₹0.8 Cr₹4.2 Cr₹14.4 Cr₹33.6 Cr₹58.8 Cr
LX Supply Revenue₹0.4 Cr₹2.4 Cr₹8.4 Cr₹18 Cr₹19.2 Cr
Total Revenue₹2.4 Cr₹12.6 Cr₹40.8 Cr₹93.6 Cr₹156 Cr
EBITDA₹0.3 Cr₹4.9 Cr₹22.6 Cr₹59.5 Cr₹103.9 Cr
EBITDA Margin %12.5%38.9%55.4%63.6%66.6%
Net Profit₹0.15 Cr₹3.2 Cr₹16.8 Cr₹47 Cr₹85 Cr
Net Margin %6.3%25.4%41.2%50.2%54.5%

User Growth Metrics

0
LX Creator Companies
From 50 in Year 1
0
LX Crew Workers
From 800 in Year 1
0
LX Supply Vendors
From 40 in Year 1
₹0 Cr
Platform GMV
From ₹20 Cr in Year 1

Profitability Timeline

Month 0Seed Funding
₹3-5 Cr
Month 6First Revenue
₹5L/month
Month 12Annual Run Rate
₹2.4 Cr
Month 18Break-even
Profitable
Month 24Series A
₹20-30 Cr
Month 60Exit Potential
₹260-1,500 Cr

Unit Economics

LX Creator

LTV (Year 1 → Year 5)
₹1.2L → ₹3.8L
CAC (Year 1 → Year 5)
₹45K → ₹25K
LTV:CAC Ratio
26.7x → 150x
Payback Period
1.3 mo → 0.2 mo

LX Crew

LTV (Year 1 → Year 5)
₹90K → ₹204K
CAC (Year 1 → Year 5)
₹3K → ₹2K
LTV:CAC Ratio
30x → 136x
Payback Period
2 mo → 0.8 mo

LX Supply

LTV (Year 1 → Year 5)
₹360K → ₹1.1L
CAC (Year 1 → Year 5)
₹15K → ₹8K
LTV:CAC Ratio
24x → 141x
Payback Period
3 mo → 1.2 mo

Funding Requirements

Seed Round

Target
₹3-5 Cr
Valuation (Pre-money)
₹18-25 Cr
Equity Dilution
15-20%

Series A (Year 2 Q2)

Target:₹20-30 Cr
Valuation:₹80-120 Cr

Use of Funds

Scenario Analysis

Conservative

30%
Year 5 Revenue
₹93.6 Cr
Estimated Valuation
₹750 Cr

Base Case

50%
Year 5 Revenue
₹156 Cr
Estimated Valuation
₹1560 Cr

Optimistic

20%
Year 5 Revenue
₹218.4 Cr
Estimated Valuation
₹2620 Cr

Market Opportunity

₹2.5L Cr
TAM
Total Addressable Market
₹75K Cr
SAM
Serviceable Addressable Market
₹1K Cr
SOM
Serviceable Obtainable Market
Year 5 Target Market Share
1.73% of SAM

Competitive Advantages

Speed to Market

2-4 days vs 30-40 days industry standard

E·Motion Intelligence

7 specialized AI agents, not generic AI

Network Effects

Three-sided marketplace creates lock-in

First Mover

No direct competitor in premium segment

Technology Moat

Proprietary orbital architecture

Strategic Partners

Dubai investor network + industry connections

Investment Highlights

Massive Market: ₹2.5L Cr opportunity
Proven Team: Technical founder + industry insider
Strong Unit Economics: 25-60x LTV:CAC
Clear Profitability Path: 18-20 months
Scalable Platform: Minimal incremental costs
Multiple Exit Options: Strategic sale or IPO path

Ready to Invest in LeoX?

Schedule a 1-on-1 meeting to discuss the investment opportunity and learn more about our growth strategy.

Schedule 1-on-1 MeetingDownload Full Pitch Deck
investors@leox.ai
+91 XXX XXX XXXX